{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Debt Repayment Plan"],"read":"whole","date_system":"1900"}

{"sheet":"Debt Repayment Plan","index":0,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[0,0,0,7],[1,0,1,7],[13,0,13,7]]}
["Debt Repayment Plan"]
["Compare balances, rates, and minimums. Use the Snowball or Avalanche priority column to guide your payoff order."]
[]
["Debt","Starting Balance","APR","Minimum Payment","Extra Payment","Total Payment","Est. Months","Strategy Priority"]
["Debt 1",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D5+E5","v":0},{"$f":"IF(F5=0,\"\",ROUNDUP(B5/F5,0))","v":""},1]
["Debt 2",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D6+E6","v":0},{"$f":"IF(F6=0,\"\",ROUNDUP(B6/F6,0))","v":""},2]
["Debt 3",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D7+E7","v":0},{"$f":"IF(F7=0,\"\",ROUNDUP(B7/F7,0))","v":""},3]
["Debt 4",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D8+E8","v":0},{"$f":"IF(F8=0,\"\",ROUNDUP(B8/F8,0))","v":""},4]
["Debt 5",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D9+E9","v":0},{"$f":"IF(F9=0,\"\",ROUNDUP(B9/F9,0))","v":""},5]
["Debt 6",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D10+E10","v":0},{"$f":"IF(F10=0,\"\",ROUNDUP(B10/F10,0))","v":""},6]
["Debt 7",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D11+E11","v":0},{"$f":"IF(F11=0,\"\",ROUNDUP(B11/F11,0))","v":""},7]
["Debt 8",0,{"v":0,"d":"0.0%"},0,0,{"$f":"D12+E12","v":0},{"$f":"IF(F12=0,\"\",ROUNDUP(B12/F12,0))","v":""},8]
[]
["Money March • themoneymarch.com • For educational use"]